Spec Expenditure Price % Standard # Item Description Weights Relative Change Error 101 TAXES, FEES, & PERMITS 0.2287 0.9949 -0.0051 0.7812 205 Social Security Insurance 0.0593 1.0430 0.0430 0.0000 206 Unemployment Insurance 0.0180 1.3561 0.3561 0.0000 208 Hotel Private Health/Welfare 0.0363 1.0482 0.0482 0.0000 209 Hotel Union Labor 0.3412 1.0377 0.0377 0.0000 210 SRO Union Labor 0.0136 1.0369 0.0369 0.0000 211 Apartment Value 0.1163 1.0286 0.0286 0.5276 212 Non-Union Superintendent 0.2911 1.0494 0.0494 1.3162 213 Non-Union Maid 0.0000 0.0000 NA 0.0000 214 Non-Union Desk Clerk 0.0000 0.0000 NA 0.0000 215 Non-Union Maint. Worker 0.0000 0.0000 NA 0.0000 216 Non-Union Janitor/Porter 0.1241 1.0364 0.0364 1.2095 LABOR COSTS 0.1721 1.0463 0.0463 0.4160 301 Fuel Oil #2 0.7045 0.9810 -0.0190 0.4720 302 Fuel Oil #4 0.0151 0.9792 -0.0208 2.6190 303 Fuel Oil #6 0.2805 1.0092 0.0092 2.6767 FUEL 0.1073 0.9889 -0.0111 0.8220 401 Electricity #1, 2,500 KWH 0.0842 0.9314 -0.0686 0.0000 402 Electricity #2, 15,000 KWH 0.0877 0.9142 -0.0858 0.0000 403 Electricity #3, 82,000 KWH 0.2756 0.9166 -0.0834 0.0000 404 Gas #1, 12,000 therms 0.0451 1.1897 0.1897 0.0000 405 Gas #2, 65,000 therms 0.0359 1.1429 0.1429 0.0000 406 Gas #3, 214,000 therms 0.1464 1.1434 0.1434 0.0000 407 Steam #1, 1.2m lbs 0.0002 1.0735 0.0735 0.0000 409 Telephone 0.1904 0.9836 -0.0164 0.0000 410 Water & Sewer 0.1346 1.0434 0.0434 2.6649 UTILITIES 0.1790 1.0011 0.0011 0.3586 501 Repainting 0.2090 1.0085 0.0085 1.0892 502 Plumbing, Faucet 0.0754 1.0112 0.0112 1.8737 503 Plumbing, Stoppage 0.0751 1.0158 0.0158 1.2415 504 Elevator #1, 6 fl., 1 e. 0.0313 0.9924 -0.0076 6.2997 505 Elevator #2, 13 fl., 2 e. 0.0304 0.9920 -0.0080 3.7765 506 Elevator #3, 19 fl., 3 e. 0.0299 0.9387 -0.0613 7.2746 507 Burner Repair 0.0257 1.0248 0.0248 1.5372 508 Boiler Repair, Tube 0.0267 1.0146 0.0146 2.2440 509 Boiler Repair, Weld 0.0255 0.9692 -0.0308 0.0000 511 Range Repair 0.1521 1.0311 0.0311 1.4434 512 Roof Repair 0.0212 1.0430 0.0430 1.8447 513 Air Conditioner Repair 0.0458 1.0213 0.0213 0.0000 514 Floor Maint. #1, Studio 0.0009 1.0355 0.0355 3.7631 515 Floor Maint. #2, 1 Br. 0.0020 1.0375 0.0375 3.9680 516 Floor Maint. #3, 2 Br. 0.0182 1.0371 0.0371 3.9356 518 Linen/Laundry Service 0.2309 1.0775 0.0775 6.0437 CONTRACTOR SERVICES 0.1001 1.0270 0.0270 1.4820 601 Management Fees 0.6095 1.0387 0.0387 1.0295 602 Accountant Fees 0.0846 1.0424 0.0424 1.4837 603 Attorney Fees 0.1482 1.0330 0.0330 1.2817 604 Newspaper Ads 0.0975 1.0392 0.0392 2.0812 605 Agency Fees 0.0212 1.0187 0.0187 2.8107 606 Lease Forms 0.0124 1.0000 0.0000 0.0000 607 Bill Envelopes 0.0142 1.0182 0.0182 0.8935 608 Ledger Paper 0.0123 0.9363 -0.0637 7.5204 ADMINISTRATIVE COSTS 0.0877 1.0357 0.0357 0.7065 701 INSURANCE COSTS 0.0353 1.0076 0.0076 0.1075 801 Light Bulbs 0.0175 1.0000 0.0000 0.0000 802 Light Switch 0.0180 1.0239 0.0239 2.7438 803 Wet Mop 0.0505 1.0112 0.0112 2.0533 804 Floor Wax 0.0501 1.0000 0.0000 0.0000 805 Paint 0.1180 1.0063 0.0063 0.6273 806 Pushbroom 0.0461 1.0071 0.0071 0.0000 807 Detergent 0.0453 1.0242 0.0242 2.4696 808 Bucket 0.0529 0.9886 -0.0114 0.8092 809 Washers 0.0522 1.0019 0.0019 0.1999 810 Linens 0.3111 1.0144 0.0144 1.2455 811 Pine Disinfectant 0.0193 1.0169 0.0169 1.2874 812 Window/Glass Cleaner 0.0204 1.0248 0.0248 2.4071 813 Switch Plate 0.0483 1.0000 0.0000 0.0000 814 Duplex Receptacle 0.0446 1.0000 0.0000 0.0000 815 Toilet Seat 0.0521 1.0167 0.0167 1.1278 816 Deck Faucet 0.0535 1.0211 0.0211 1.3959 PARTS AND SUPPLIES 0.0637 1.0100 0.0100 0.4420 901 Refrigerator #1 0.0193 1.0261 0.0261 1.4586 902 Refrigerator #2 0.1030 1.0162 0.0162 2.0415 903 Air Conditioner #1 0.0597 1.0816 0.0816 6.7123 904 Air Conditioner #2 0.0718 1.0290 0.0290 1.6863 907 Range #1 0.0083 0.9951 -0.0049 2.4259 908 Range #2 0.0425 1.0190 0.0190 1.2428 909 Carpet 0.3220 1.0000 0.0000 0.0000 910 Dresser 0.1862 0.9603 -0.0397 3.1340 911 Mattress & Box Spring 0.1872 0.9058 -0.0942 7.7742 REPLACEMENT COSTS 0.0261 0.9849 -0.0151 1.6375 ALL ITEMS 1.0000 1.0122 0.0122 0.2783